{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["Industries","CALC","Deposits","Additional Deposits","Add'l Dep. (vertical)"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":2,"defined_names":12,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Industries","index":0,"n_rows":22,"n_cols":1,"rows_kept":22,"cut":false,"hidden":true,"merged":[]}
["   "]
["Auto Repair"]
["Auto Sales"]
["Education"]
["Entertainment"]
["Financial Products"]
["Beauty/Fitness/Health"]
["Heavy Manufacturing"]
["Home Services"]
["Insurance Agent"]
["Law"]
["Marketing"]
["Media"]
["Medical Practice"]
["Precious Metals/Jewelry"]
["Real Estate Agent"]
["Real Estate Development"]
["Restaurant/Food Services"]
["Retail"]
["Technology"]
["Travel/Hospitality"]
["Other"]

{"sheet":"CALC","index":1,"n_rows":78,"n_cols":31,"rows_kept":78,"cut":false,"hidden":false,"merged":[[1,4,1,11],[5,1,5,2],[7,1,7,2],[8,4,9,9],[67,4,67,6],[67,8,67,9],[67,11,67,16],[67,18,67,22],[38,21,38,27],[39,21,39,27],[40,21,40,27],[18,4,18,6],[19,4,19,6],[32,4,32,6],[33,4,33,6],[34,4,34,6],[35,4,35,6],[36,4,36,6],[37,4,37,6],[38,4,38,6],[39,4,39,6],[35,21,35,27],[36,21,36,27],[59,1,59,2],[15,0,15,27],[41,21,41,27],[42,21,42,27],[42,7,42,16],[41,7,41,16],[43,21,43,27],[59,8,59,9],[40,7,40,16],[59,4,59,6],[24,4,24,6],[24,7,24,16],[27,4,27,6],[27,7,27,16],[23,4,23,6],[23,7,23,16],[29,4,29,6],[29,7,29,16],[30,4,30,6],[30,7,30,16],[20,4,20,6],[20,7,20,16],[21,4,21,6],[21,7,21,16],[3,0,3,27],[5,4,5,9],[10,0,10,2],[6,4,6,9],[7,4,7,9],[13,4,13,9],[19,7,19,16],[57,1,57,2],[5,11,6,23],[11,1,11,3],[12,4,12,9],[37,21,37,27],[57,4,57,23],[22,4,22,6],[22,7,22,16],[25,4,25,6],[25,7,25,16],[26,4,26,6],[26,7,26,16],[28,4,28,6],[28,7,28,16],[31,4,31,6],[31,7,31,16],[11,4,11,8],[61,28,61,32],[63,28,63,32],[70,4,70,21],[61,11,61,16],[63,11,63,16],[65,11,65,16],[75,11,75,23],[5,31,13,35],[72,4,72,9],[41,4,41,6],[42,4,42,6],[43,4,43,6],[17,4,17,16],[46,4,46,8],[46,10,46,16],[39,7,39,16],[34,7,34,16],[33,7,33,16],[32,7,32,16],[59,18,59,22],[61,18,61,22],[63,18,63,22],[65,18,65,22],[59,11,59,16],[5,38,13,43],[18,21,18,27],[19,21,19,27],[32,21,32,27],[18,7,18,16],[55,1,55,2],[43,7,43,16],[54,0,54,13],[49,8,49,9],[51,0,51,27],[45,2,45,23],[37,7,37,16],[38,7,38,16],[35,7,35,16],[36,7,36,16],[33,21,33,27],[34,21,34,27],[53,1,53,2],[55,4,55,23],[53,4,53,23],[13,1,13,2],[7,11,10,23],[11,11,13,23],[40,4,40,6],[79,0,80,27],[67,1,67,2],[61,1,61,2],[63,1,63,2],[65,1,65,2],[69,4,69,23],[75,4,75,9],[74,16,74,22],[61,4,61,6],[63,4,63,6],[65,4,65,6],[61,8,61,9],[63,8,63,9],[65,8,65,9],[77,0,78,1],[76,2,76,27],[77,2,78,27]]}
[]
[null,null,null,null,"Bank Statement \nWorksheet"]
[]
["BANK STATEMENT ANALYSIS"]
[]
[null,"Borrower Name:"]
[]
[null,"Entity / Business Name:"]
[]
[]
[null,null,null,null,24]
[null,"# Months Bank Statements:",null,null,24]
[]
[null,"Ownership % of Business"]
[]
["PLEASE ENTER BANK STATEMENT DATA on \"Deposit Analysis\" tab, below is a summary of this data"]
[]
[null,null,null,null,{"$f":"IF(E12=12,\"Qualifying 12 Months**\",\"Qualifying 24 Months**\")","v":"Qualifying 24 Months**"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"RANK(AD18,$AF$18:$AF$41,0)","v":{"$error":"#N/A"}},{"$f":"C20","v":"00:00:00"},{"$f":"H20","v":0}]
[null,null,null,null,"Month",null,null,"Total Eligible Deposits",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"RANK(AD19,$AF$18:$AF$41,0)","v":{"$error":"#N/A"}},{"$f":"C33","v":"00:00:00"},{"$f":"H33","v":0}]
[null,null,null,null,{"$f":"IF(Deposits!E8=0,\"\",Deposits!E8)","v":""},null,null,{"$f":"SUMIF(Deposits!$E:$E,E20,Deposits!$Q:$Q)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"RANK(AD20,$AF$18:$AF$41,0)","v":{"$error":"#N/A"}},{"$f":"C34","v":"00:00:00"},{"$f":"H34","v":0}]
[null,null,null,null,{"$f":"IF(Deposits!E9=0,\"\",Deposits!E9)","v":""},null,null,{"$f":"SUMIF(Deposits!$E:$E,E21,Deposits!$Q:$Q)","v":0}]
[null,null,null,null,{"$f":"IF(Deposits!E10=0,\"\",Deposits!E10)","v":""},null,null,{"$f":"SUMIF(Deposits!$E:$E,E22,Deposits!$Q:$Q)","v":0}]
[null,null,null,null,{"$f":"IF(Deposits!E11=0,\"\",Deposits!E11)","v":""},null,null,{"$f":"SUMIF(Deposits!$E:$E,E23,Deposits!$Q:$Q)","v":0}]
[null,null,null,null,{"$f":"IF(Deposits!E12=0,\"\",Deposits!E12)","v":""},null,null,{"$f":"SUMIF(Deposits!$E:$E,E24,Deposits!$Q:$Q)","v":0}]
[null,null,null,null,{"$f":"IF(Deposits!E13=0,\"\",Deposits!E13)","v":""},null,null,{"$f":"SUMIF(Deposits!$E:$E,E25,Deposits!$Q:$Q)","v":0}]
[null,null,null,null,{"$f":"IF(Deposits!E14=0,\"\",Deposits!E14)","v":""},null,null,{"$f":"SUMIF(Deposits!$E:$E,E26,Deposits!$Q:$Q)","v":0}]
[null,null,null,null,{"$f":"IF(Deposits!E15=0,\"\",Deposits!E15)","v":""},null,null,{"$f":"SUMIF(Deposits!$E:$E,E27,Deposits!$Q:$Q)","v":0}]
[null,null,null,null,{"$f":"IF(Deposits!E16=0,\"\",Deposits!E16)","v":""},null,null,{"$f":"SUMIF(Deposits!$E:$E,E28,Deposits!$Q:$Q)","v":0}]
[null,null,null,null,{"$f":"IF(Deposits!E17=0,\"\",Deposits!E17)","v":""},null,null,{"$f":"SUMIF(Deposits!$E:$E,E29,Deposits!$Q:$Q)","v":0}]
[null,null,null,null,{"$f":"IF(Deposits!E18=0,\"\",Deposits!E18)","v":""},null,null,{"$f":"SUMIF(Deposits!$E:$E,E30,Deposits!$Q:$Q)","v":0}]
[null,null,null,null,{"$f":"IF(Deposits!E19=0,\"\",Deposits!E19)","v":""},null,null,{"$f":"SUMIF(Deposits!$E:$E,E31,Deposits!$Q:$Q)","v":0}]
[null,null,null,null,{"$f":"IF(Deposits!E20=0,\"\",Deposits!E20)","v":""},null,null,{"$f":"SUMIF(Deposits!$E:$E,E32,Deposits!$Q:$Q)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF($E$12=12,\"hide\",\"\")","v":""}]
[null,null,null,null,{"$f":"IF(Deposits!E21=0,\"\",Deposits!E21)","v":""},null,null,{"$f":"SUMIF(Deposits!$E:$E,E33,Deposits!$Q:$Q)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF($E$12=12,\"hide\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"RANK(AD33,$AF$18:$AF$41,0)","v":{"$error":"#N/A"}},{"$f":"C35","v":"00:00:00"},{"$f":"H35","v":0}]
[null,null,null,null,{"$f":"IF(Deposits!E22=0,\"\",Deposits!E22)","v":""},null,null,{"$f":"SUMIF(Deposits!$E:$E,E34,Deposits!$Q:$Q)","v":0},null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},"00:00:00",0]
[null,null,null,null,{"$f":"IF(Deposits!E23=0,\"\",Deposits!E23)","v":""},null,null,{"$f":"SUMIF(Deposits!$E:$E,E35,Deposits!$Q:$Q)","v":0},null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},"00:00:00",0]
[null,null,null,null,{"$f":"IF(Deposits!E24=0,\"\",Deposits!E24)","v":""},null,null,{"$f":"SUMIF(Deposits!$E:$E,E36,Deposits!$Q:$Q)","v":0},null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},"00:00:00",0]
[null,null,null,null,{"$f":"IF(Deposits!E25=0,\"\",Deposits!E25)","v":""},null,null,{"$f":"SUMIF(Deposits!$E:$E,E37,Deposits!$Q:$Q)","v":0},null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},"00:00:00",0]
[null,null,null,null,{"$f":"IF(Deposits!E26=0,\"\",Deposits!E26)","v":""},null,null,{"$f":"SUMIF(Deposits!$E:$E,E38,Deposits!$Q:$Q)","v":0},null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},"00:00:00",0]
[null,null,null,null,{"$f":"IF(Deposits!E27=0,\"\",Deposits!E27)","v":""},null,null,{"$f":"SUMIF(Deposits!$E:$E,E39,Deposits!$Q:$Q)","v":0},null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},"00:00:00",0]
[null,null,null,null,{"$f":"IF(Deposits!E28=0,\"\",Deposits!E28)","v":""},null,null,{"$f":"SUMIF(Deposits!$E:$E,E40,Deposits!$Q:$Q)","v":0},null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},"00:00:00",0]
[null,null,null,null,{"$f":"IF(Deposits!E29=0,\"\",Deposits!E29)","v":""},null,null,{"$f":"SUMIF(Deposits!$E:$E,E41,Deposits!$Q:$Q)","v":0},null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},"00:00:00",0]
[null,null,null,null,{"$f":"IF(Deposits!E30=0,\"\",Deposits!E30)","v":""},null,null,{"$f":"SUMIF(Deposits!$E:$E,E42,Deposits!$Q:$Q)","v":0},null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,{"$f":"IF(Deposits!E31=0,\"\",Deposits!E31)","v":""},null,null,{"$f":"SUMIF(Deposits!$E:$E,E43,Deposits!$Q:$Q)","v":0},null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,"TOTAL:",null,null,{"$f":"IF(E12=24,SUM(H20:Q43),SUM(H20:Q31))","v":0}]
[]
[null,null,{"$f":"IF(AB44=\"TBD\",\"NOTE: Totals will not populate until all months are entered. If no deposits, enter $0\",\" \")","v":" "}]
[null,null,null,null,"Total Eligible Deposits:",null,null,null,null,null,{"$f":"H44","v":0}]
[]
[]
[null,null,null,null,null,null,"Average Monthly \nQualifying Deposits",null,{"$f":"IF(ISERROR((SUM(#REF!)+SUM(#REF!)-SUM(L20:L43)-SUM(#REF!))/MosReq), \"TBD\", (SUM(#REF!)+SUM(#REF!)-SUM(L20:L43)-SUM(#REF!))/MosReq)","v":"TBD"}]
[]
["INCOME CALCULATION"]
[]
[null,"Calculation Option:",null,null,"20% Expense Factor"]
[]
[null,"Preparer:",null,null,{"$f":"IF(E54=\"CPA Expense Factor\",\"Tax professional*\n(must have filed taxes for the past 2 years)\",\"N/A\")","v":"N/A"}]
[]
[null,"Income Calc:",null,null,"Eligible Deposits x Expense Factor%"]
[]
[null,"Expense Factor:",null,null,"0% (Personal BS)",null,null,null,0.1,null,null,0.2,null,null,null,null,null,null,0.5]
[]
[null,"Avg. Monthly Deposits:",null,null,{"$f":"IFERROR(K47/E12,\"TBD\")","v":0},null,null,null,{"$f":"IFERROR(K47/E12,\"TBD\")","v":0},null,null,{"$f":"IFERROR(K47/E12,\"TBD\")","v":0},null,null,null,null,null,null,{"$f":"IFERROR(K47/E12,\"TBD\")","v":0}]
[]
[null,"Multiply by Expense Factor: ",null,null,{"$f":"E62","v":0},null,null,null,{"$f":"I62*(1-I60)","v":0},null,null,{"$f":"L62*(1-L60)","v":0},null,null,null,null,null,null,{"$f":"S62*(1-S60)","v":0}]
[]
[null,"Multiply % Ownership:",null,null,{"$f":"E64*E14","v":0},null,null,null,{"$f":"IFERROR(I64*E14,\"TBD\")","v":0},null,null,{"$f":"IFERROR(L64*E14,\"TBD\")","v":0},null,null,null,null,null,null,{"$f":"IFERROR(S64*E14,\"TBD\")","v":0}]
[]
[null,"MONTHLY QUALIFYING INCOME:",null,null,{"$f":"+E64","v":0},null,null,null,{"$f":"+I66","v":0},null,null,{"$f":"+L66","v":0},null,null,null,null,null,null,{"$f":"+S66","v":0}]
[]
[null,null,null,null,"*CPA, Tax Attorney, Enrolled Agent (EA) or Paid Tax Professional (PTIN)"]
[]
[null,null,null,null,"Underwriter Name:"]
[]
[]
[null,"Income 1003:",null,null,"Date:"]
[]
[]
["Notes:"]

{"sheet":"Deposits","index":2,"n_rows":158,"n_cols":28,"rows_kept":158,"cut":false,"hidden":false,"merged":[[63,2,91,2],[63,4,63,16],[64,4,64,5],[64,6,64,7],[65,4,66,4],[65,5,66,5],[65,6,65,15],[65,16,66,16],[91,6,91,14],[64,8,64,16],[3,2,31,2],[33,2,61,2],[35,4,36,4],[35,5,36,5],[35,6,35,15],[61,6,61,14],[34,4,34,5],[34,6,34,7],[5,5,6,5],[5,6,5,15],[4,8,4,16],[5,16,6,16],[5,4,6,4],[31,6,31,14],[34,8,34,16],[3,4,3,16],[4,4,4,5],[4,6,4,7],[33,4,33,16],[125,5,126,5],[125,6,125,15],[125,16,126,16],[35,16,36,16],[93,4,93,16],[94,4,94,5],[94,6,94,7],[94,8,94,16],[95,4,96,4],[95,5,96,5],[95,6,95,15],[95,16,96,16],[121,6,121,14],[93,2,121,2],[140,2,155,2],[141,4,141,16],[142,4,142,5],[142,6,142,7],[142,11,142,16],[143,4,144,4],[143,5,144,5],[143,6,143,15],[143,16,144,16],[122,2,137,2],[123,4,123,16],[124,4,124,5],[124,6,124,7],[124,11,124,16],[125,4,126,4]]}
[{"$f":"IF(A2<=12, 12, 24)","v":12}]
[{"$f":"MAX(A4, A34, A67, A96, A125, A143)","v":0},null,null,null,"Number of Bank Accounts:",1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12]
[{"$f":" COUNT(F8:F31,#REF!)","v":0},null,"BANK ACCOUNT #1",null,"Qualifiying 12 (or 24) MO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24]
[null,null,null,null,"Bank Acct Last 4 digits:"]
[null,null,null,null,"Month                                (list newest to oldest)","Total Deposits","Deposits NOT from business activity (EXCLUDE)",null,null,null,null,null,null,null,null,null,"Net Deposits"]
[null,null,null,null,null,null,"Deposit 1","Deposit 2","Deposit 3","Deposit 4","Deposit 5","Deposit 6","Deposit 7","Deposit 8","Description","Total"]
[" ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G8:N8)","v":0},{"$f":"F8-SUM(G8:N8)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G9:N9)","v":0},{"$f":"F9-SUM(G9:N9)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"**Only fill out if using 24 mo. Option"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G21:N21)","v":0},{"$f":"F21-SUM(G21:N21)","v":0},null,"**Only fill out if using 24 mo. Option"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"**Only fill out if using 24 mo. Option"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"**Only fill out if using 24 mo. Option"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"**Only fill out if using 24 mo. Option"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"**Only fill out if using 24 mo. Option"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"**Only fill out if using 24 mo. Option"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"**Only fill out if using 24 mo. Option"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"**Only fill out if using 24 mo. Option"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"**Only fill out if using 24 mo. Option"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"**Only fill out if using 24 mo. Option"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"**Only fill out if using 24 mo. Option"]
[null,null,null,null,"Total:",{"$f":"SUM(F8:F31)","v":0},null,null,null,null,null,null,null,null,null,"Total:",{"$f":"SUM(Q8:Q31)","v":0}]
[]
[{"$f":" COUNT(F38:F61,#REF!)","v":0},null,"BANK ACCOUNT #2",null,"Qualifiying 12 (or 24) MO"]
[null,null,null,null,"Bank Acct Last 4 digits:"]
[null,null,null,null,"Month                                (list oldest to newest)","Total Deposits","Deposits NOT from business activity (EXCLUDE)",null,null,null,null,null,null,null,null,null,"Net Deposits"]
[null,null,null,null,null,null,"Deposit 1","Deposit 2","Deposit 3","Deposit 4","Deposit 5","Deposit 6","Deposit 7","Deposit 8","Description","Total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G38:O38)","v":0},{"$f":"F38-SUM(G38:O38)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G39:O39)","v":0},{"$f":"F39-SUM(G39:O39)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"**Only fill out if using 24 mo. Option"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G51:O51)","v":0},{"$f":"F51-SUM(G51:O51)","v":0},null,"**Only fill out if using 24 mo. Option"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"F52-SUM(G52:O52)","v":0},null,"**Only fill out if using 24 mo. Option"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"**Only fill out if using 24 mo. Option"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"**Only fill out if using 24 mo. Option"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"**Only fill out if using 24 mo. Option"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"**Only fill out if using 24 mo. Option"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"**Only fill out if using 24 mo. Option"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"**Only fill out if using 24 mo. Option"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"**Only fill out if using 24 mo. Option"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"**Only fill out if using 24 mo. Option"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"F61-SUM(G61:O61)","v":0},null,"**Only fill out if using 24 mo. Option"]
[null,null,null,null,"Total:",{"$f":"SUM(F38:F61)","v":0},null,null,null,null,null,null,null,null,null,"Total:",{"$f":"SUM(Q38:Q61)","v":0}]
[]
[{"$f":" COUNT(F68:F91,#REF!)","v":0},null,"BANK ACCOUNT #3",null,"Qualifiying 12 (or 24) MO"]
[null,null,null,null,"Bank Acct Last 4 digits:"]
[null,null,null,null,"Month                                (list oldest to newest)","Total Deposits","Deposits NOT from business activity (EXCLUDE)",null,null,null,null,null,null,null,null,null,"Net Deposits"]
[null,null,null,null,null,null,"Deposit 1","Deposit 2","Deposit 3","Deposit 4","Deposit 5","Deposit 6","Deposit 7","Deposit 8","Description","Total"]
[" ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G68:O68)","v":0},{"$f":"F68-SUM(G68:N68)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G69:O69)","v":0},{"$f":"F69-SUM(G69:N69)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"**Only fill out if using 24 mo. Option"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G81:O81)","v":0},{"$f":"F81-SUM(G81:N81)","v":0},null,"**Only fill out if using 24 mo. Option"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"**Only fill out if using 24 mo. Option"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"**Only fill out if using 24 mo. Option"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"**Only fill out if using 24 mo. Option"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"**Only fill out if using 24 mo. Option"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"**Only fill out if using 24 mo. Option"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"**Only fill out if using 24 mo. Option"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"**Only fill out if using 24 mo. Option"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"**Only fill out if using 24 mo. Option"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"**Only fill out if using 24 mo. Option"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"**Only fill out if using 24 mo. Option"]
[null,null,null,null,"Total:",{"$f":"SUM(F68:F91)","v":0},null,null,null,null,null,null,null,null,null,"Total:",{"$f":"SUM(Q68:Q91)","v":0}]
[]
[{"$f":" COUNT(F98:F121,#REF!)","v":0},null,"BANK ACCOUNT #4",null,"Qualifiying 12 (or 24) MO"]
[null,null,null,null,"Bank Acct Last 4 digits:"]
[null,null,null,null,"Month                                (list oldest to newest)","Total Deposits","Deposits NOT from business activity (EXCLUDE)",null,null,null,null,null,null,null,null,null,"Net Deposits"]
[null,null,null,null,null,null,"Deposit 1","Deposit 2","Deposit 3","Deposit 4","Deposit 5","Deposit 6","Deposit 7","Deposit 8","Description","Total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G98:O98)","v":0},{"$f":"F98-SUM(G98:O98)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G99:O99)","v":0},{"$f":"F99-SUM(G99:O99)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"**Only fill out if using 24 mo. Option"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G111:O111)","v":0},{"$f":"F111-SUM(G111:O111)","v":0},null,"**Only fill out if using 24 mo. Option"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"F112-SUM(G112:O112)","v":0},null,"**Only fill out if using 24 mo. Option"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"**Only fill out if using 24 mo. Option"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"**Only fill out if using 24 mo. Option"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"**Only fill out if using 24 mo. Option"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"**Only fill out if using 24 mo. Option"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"**Only fill out if using 24 mo. Option"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"**Only fill out if using 24 mo. Option"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"**Only fill out if using 24 mo. Option"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"**Only fill out if using 24 mo. Option"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"F121-SUM(G121:O121)","v":0},null,"**Only fill out if using 24 mo. Option"]
[null,null,null,null,"Total:",null,null,null,null,null,null,null,null,null,null,"Total:",{"$f":"SUM(Q98:Q121)","v":0}]
[null,null,"BANK ACCOUNT #5"]
[null,null,null,null,"MOST RECENT 12 MO"]
[{"$f":" COUNT(F128:F139,#REF!)","v":0},null,null,null,"Bank Acct Last 4 digits:"]
[null,null,null,null,"Month","Total Deposits","Deposits NOT from business activity",null,null,null,null,null,null,null,null,null,"Net Deposits"]
[null,null,null,null,null,null,"Deposit 1","Deposit 2",null,null,null,"Deposit 3","Deposit 4","Deposit 5","Description"]
[null,null,null,null,{"$f":"CALC!$C$20","v":"00:00:00"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G128:O128)","v":0},{"$f":"F128-SUM(G128:O128)","v":0}]
[null,null,null,null,{"$f":"CALC!$C$33","v":"00:00:00"},null,null,null,null,null,null,null,null,null,null,0,{"$f":"F129-SUM(G129:O129)","v":0}]
[null,null,null,null,{"$f":"CALC!$C$34","v":"00:00:00"},null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,{"$f":"CALC!$C$35","v":"00:00:00"},null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,{"$f":"CALC!$C$36","v":"00:00:00"},null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,{"$f":"CALC!$C$37","v":"00:00:00"},null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,{"$f":"CALC!$C$38","v":"00:00:00"},null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,{"$f":"CALC!$C$39","v":"00:00:00"},null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,{"$f":"CALC!$C$40","v":"00:00:00"},null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,{"$f":"CALC!$C$41","v":"00:00:00"},null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,{"$f":"CALC!$C$42","v":"00:00:00"},null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,{"$f":"CALC!$C$43","v":"00:00:00"},null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,"Total:",{"$f":"SUM(F128:F139)","v":0},null,null,null,null,null,null,null,null,null,"Total:",{"$f":"SUM(Q128:Q139)","v":0}]
[null,null,"BANK ACCOUNT #6"]
[null,null,null,null,"MOST RECENT 12 MO"]
[{"$f":" COUNT(F146:F157,#REF!)","v":0},null,null,null,"Bank Acct Last 4 digits:"]
[null,null,null,null,"Month","Total Deposits","Deposits NOT from business activity",null,null,null,null,null,null,null,null,null,"Net Deposits"]
[null,null,null,null,null,null,"Deposit 1","Deposit 2",null,null,null,"Deposit 3","Deposit 4","Deposit 5","Description"]
[null,null,null,null,{"$f":"CALC!$C$20","v":"00:00:00"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G146:O146)","v":0},{"$f":"F146-SUM(G146:O146)","v":0}]
[null,null,null,null,{"$f":"CALC!$C$33","v":"00:00:00"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(G147:O147)","v":0},{"$f":"F147-SUM(G147:O147)","v":0}]
[null,null,null,null,{"$f":"CALC!$C$34","v":"00:00:00"},null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,{"$f":"CALC!$C$35","v":"00:00:00"},null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,{"$f":"CALC!$C$36","v":"00:00:00"},null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,{"$f":"CALC!$C$37","v":"00:00:00"},null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,{"$f":"CALC!$C$38","v":"00:00:00"},null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,{"$f":"CALC!$C$39","v":"00:00:00"},null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,{"$f":"CALC!$C$40","v":"00:00:00"},null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,{"$f":"CALC!$C$41","v":"00:00:00"},null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,{"$f":"CALC!$C$42","v":"00:00:00"},null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,{"$f":"CALC!$C$43","v":"00:00:00"},null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,"Total:",{"$f":"SUM(F146:F157)","v":0},null,null,null,null,null,null,null,null,null,"Total:",{"$f":"SUM(Q146:Q157)","v":0}]

{"sheet":"Additional Deposits","index":3,"n_rows":106,"n_cols":28,"rows_kept":106,"cut":false,"hidden":false,"merged":[[0,5,0,8],[27,5,27,8],[54,5,54,8],[81,5,81,8],[81,1,81,2],[81,3,81,4],[0,1,0,2],[0,3,0,4],[27,1,27,2],[27,3,27,4],[54,1,54,2],[54,3,54,4]]}
["Month","Bank Account#:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B2:AA2)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B3:AA3)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B15:AA15)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[]
["Month","Bank Account#:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B29:AA29)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B30:AA30)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B43:AA43)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[]
["Month","Bank Account#:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B56:AA56)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B57:AA57)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B69:AA69)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[]
["Month","Bank Account#:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subtotal"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B83:AA83)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B84:AA84)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B97:AA97)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]

{"sheet":"Add'l Dep. (vertical)","index":4,"n_rows":37,"n_cols":55,"rows_kept":37,"cut":false,"hidden":false,"merged":[]}
[]
["Bank Account:",null,null,null,null,null,null,null,null,null,null,null,null,null,"Bank Account:",null,null,null,null,null,null,null,null,null,null,null,null,null,"Bank Account:",null,null,null,null,null,null,null,null,null,null,null,null,null,"Bank Account:"]
["Month",null,null,null,null,null,null,null,null,null,null,null,null,null,"Month",null,null,null,null,null,null,null,null,null,null,null,null,null,"Month",null,null,null,null,null,null,null,null,null,null,null,null,null,"Month"]
["Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit"]
["Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit"]
["Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit"]
["Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit"]
["Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit"]
["Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit"]
["Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit"]
["Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit"]
["Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit"]
["Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit"]
["Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit"]
["Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit"]
["Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit"]
["Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit"]
["Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit"]
["Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit"]
["Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit"]
["Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit"]
["Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit"]
["Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit"]
["Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit"]
["Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit"]
["Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit"]
["Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit"]
["Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit"]
["Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit"]
["Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit"]
["Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit"]
["Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit"]
["Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit"]
["Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit"]
["Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit"]
["Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit",null,null,null,null,null,null,null,null,null,null,null,null,null,"Deposit"]
["Subtotal",{"$f":"SUM(B4:B36)","v":0},{"$f":"SUM(C4:C36)","v":0},0,0,0,0,0,0,0,0,0,0,null,"Subtotal",{"$f":"SUM(P4:P36)","v":0},{"$f":"SUM(Q4:Q36)","v":0},0,0,0,0,0,0,0,0,0,0,null,"Subtotal",{"$f":"SUM(AD4:AD36)","v":0},{"$f":"SUM(AE4:AE36)","v":0},{"$f":"SUM(AF4:AF36)","v":0},{"$f":"SUM(AG4:AG36)","v":0},{"$f":"SUM(AH4:AH36)","v":0},{"$f":"SUM(AI4:AI36)","v":0},{"$f":"SUM(AJ4:AJ36)","v":0},{"$f":"SUM(AK4:AK36)","v":0},{"$f":"SUM(AL4:AL36)","v":0},{"$f":"SUM(AM4:AM36)","v":0},{"$f":"SUM(AN4:AN36)","v":0},{"$f":"SUM(AO4:AO36)","v":0},null,"Subtotal",{"$f":"SUM(AR4:AR36)","v":0},{"$f":"SUM(AS4:AS36)","v":0},{"$f":"SUM(AT4:AT36)","v":0},{"$f":"SUM(AU4:AU36)","v":0},{"$f":"SUM(AV4:AV36)","v":0},{"$f":"SUM(AW4:AW36)","v":0},{"$f":"SUM(AX4:AX36)","v":0},{"$f":"SUM(AY4:AY36)","v":0},{"$f":"SUM(AZ4:AZ36)","v":0},{"$f":"SUM(BA4:BA36)","v":0},{"$f":"SUM(BB4:BB36)","v":0},{"$f":"SUM(BC4:BC36)","v":0}]